Category: Previous Balance/Budgeted Amount/Amount Spent/Remainder(Zero or Negative Balance)

Tithe: $0 $100 $0 ($100)

Rent: $0 $180 $180 ($0)

Groceries: $0 $100 $18 ($82)

Petrol: $0 $30 $0 ($30)

Utilities: $40 $40 $0 ($80)

Car Reg & Ins: $40 $40 $0 ($80)

Internet: $15 $45 $60 ($0)

Mobile #1: $7.50 $7.50 $0 ($15.00)

Mobile #2: $2.50 $2.50 $0 ($5.00)

Hygiene/grooming: $0 $5 $0 ($5)

Gifts: $10 $10 $0 ($20)

Medical: $0 $10 $0 ($10)

Miscellaneous: $1 $5 $0 ($6)

DH spending: $0 $5 $0 ($5)

Me spending: $0 $5 $5 ($0)

EEG: $175 $0 $175

Loan repayment - mom $10 $10 $0

Income:

$871.66 regular cheque

$210.22 tax return "snowflake"

= $1081.88

Budgeted amount:

$770.00

=$311.88 to estimated snowball